5020 Valley Forge LnNorth HighlandsCA95660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Highlands at 5020 Valley Forge Ln, North Highlands, CA, 95660 priced at $132,900 converts $1,158/mo rent into $316/mo cash flow after a $650/mo obligation. Total monthly income equals $1,158/mo, and annual cash flow totals $3,794/yr on $44,056 invested. Return on cash invested prints 28.52% in year one, and rental yield reads 10.46% against a $132,900 entry. Equity gained on principal adds $858/yr, while 5% annual appreciation compiles into $36,718 by year five. Five-year ROI reaches 149.32% and total cumulative return in cash sums $65,785. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,158/mo property income covering a $650/mo payment, not borrower’s personal income.
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95660, North Highlands, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,007 (100%) |
| Owner Occupied HU | 6,050 (55.0%) |
| Renter Occupied HU | 4,542 (41.3%) |
| Vacant Housing Units | 415 ( 3.8%) |
| Median Home Value | $371,616 |
| Average Home Value | $455,805 |
Housing Distribution
Address Breakdown
Residential
10,870
Single Family
9,709
Multi-Family
1,161
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Blackwell • Amen Real Estate
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225062804
Disclaimer: Every person who intends to view or use such MLS information agrees to Terms of Use that include the following terms and conditions:All measurements and all calculations of area (i.e., Sq Ft and Acreage) are approximate. Broker has represented to MetroList that Broker has a valid listing signed by seller authorizing placement in the MLS. Above information is provided by Seller and/or other sources and has not been verified by Broker. Copyright 2025 MetroList Services, Inc. Information being provided by Metrolist Services, Inc. is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. [Click here for more information](/mls-disclaimers/#16)