Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 5020 NW 79th Ave APT 303, Doral, FL, 33166 uses $127,628 cash to close to unlock $3,954/yr annual cash flow and $329/mo monthly cash flow. Total monthly income runs $3,433/mo, and a $1,884/mo payment keeps the spread at $329/mo. Purchase price stands at $385,000, and rental yield measures 10.7% with $3,433/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 121.92% and total cumulative return in cash records $155,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,433/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$549 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $385,000 |
| 2024-12-11 | Price change | $389,000 |
| 2024-04-11 | Price change | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $824.79 | 6.11% | $87,902 | 3.00% |
| 2022-02-13 | $777.29 | 0.90% | $85,342 | 3.00% |
| 2021-02-13 | $770.37 | 3.68% | $82,857 | 1.40% |
Listed by: Steven Koleno • Beycome of Florida LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11729712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
