Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lauderhill at 5020 NW 22nd St, Lauderhill, FL, 33313 listed at $449,000 pairs $3,341/mo rent with a $2,198/mo payment to leave $361/mo cash flow. Total monthly income runs $3,341/mo, and annual cash flow reaches $4,332/yr on $148,844 cash to close. Return on cash invested measures 22.82% in year one, and rental yield registers 8.93% at a $449,000 basis. Equity gained on principal adds $2,897/yr, and annual property appreciation at 5% supports $124,050 by year five. Five-year ROI tracks 119.02% and total cumulative return in cash totals $177,160. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,341/mo property income relative to a $2,198/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
6,133 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33313, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,584 (100%) |
| Owner Occupied HU | 10,165 (41.3%) |
| Renter Occupied HU | 12,317 (50.1%) |
| Vacant Housing Units | 2,102 ( 8.6%) |
| Median Home Value | $275,847 |
| Average Home Value | $312,425 |
Residential
24,113
Single Family
12,330
Multi-Family
11,783
Businesses
1,258
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen K Hachey • Flat Fee MLS Realty
Mls Name: BeachesMLS
Mls ID: #F10520454
