502 Yellow Jacket RdDaytonNV89403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 502 Yellow Jacket Rd, Dayton, NV, 89403 uses $126,633 cash to close to unlock $2,311/yr annual cash flow and $193/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,870/mo payment keeps the spread at $193/mo. Purchase price stands at $382,000, and rental yield measures 7.54% with $2,400/mo rent. Return on cash invested shows 21.73% in year one, and 5% annual appreciation builds toward $105,540 over five years. Five-year ROI reaches 112.1% and total cumulative return in cash records $141,953. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,870/mo payment rather than investor’s personal income.
Single Family
Built in 1995
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89403, Dayton, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,547 (100%) |
| Owner Occupied HU | 6,042 (80.1%) |
| Renter Occupied HU | 1,222 (16.2%) |
| Vacant Housing Units | 283 ( 3.7%) |
| Median Home Value | $434,724 |
| Average Home Value | $464,705 |
Housing Distribution
Address Breakdown
Residential
7,312
Single Family
7,250
Multi-Family
62
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices