502 Windsor CirFox River GroveIL60021
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 502 Windsor Cir, Fox River Grove, IL, 60021 in Fox River Grove worth study. Rental yield 5.79%. The 5.79% gross yield is below cash-flow benchmarks at $584,900, but 5% annual appreciation, adding $161,597 over five years, frames this as a capital growth position. Rent of $2,820/mo partially offsets the $2,630/mo payment. Ziffy Mortgage finances appreciation-play properties (1.07 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $144,102.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.5% |
| Monthly Cash Flow | $(1,237) | $300 |
City averages based on Fox River Grove market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,820 |
| Total Monthly Debt Service | $3,824 |
| DSCR Ratio | 0.74x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60021, Fox River Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,195 (100%) |
| Owner Occupied HU | 1,773 (80.8%) |
| Renter Occupied HU | 337 (15.4%) |
| Vacant Housing Units | 85 ( 3.9%) |
| Median Home Value | $360,369 |
| Average Home Value | $385,809 |
Housing Distribution
Address Breakdown
Residential
2,078
Single Family
1,988
Multi-Family
90
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60021, Fox River Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,195 (100%) |
| Owner Occupied HU | 1,773 (80.8%) |
| Renter Occupied HU | 337 (15.4%) |
| Vacant Housing Units | 85 ( 3.9%) |
| Median Home Value | $360,369 |
| Average Home Value | $385,809 |
Housing Distribution
Address Breakdown
Residential
2,078
Single Family
1,988
Multi-Family
90
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marguerite De Sio • MDS Premier Properties
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12432206