502 Windboard Way, Oxon Hill, MD, 20745 | $207/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2680 sft

9524 Oak Stream Ct, Fairfax Station, VA, 22039

4 Bed
2 Bath
2354 sft

3541 Highwood Dr SE, Washington, DC, 20020

4 Bed
4 Bath
3306 sft

Seneca Plan, Brentwood, Waldorf, MD, 20603

4 Bed
4 Bath
4186 sft

13595 Sugar Mill Ct, Waldorf, MD, 20601

Nearby investment properties with comparable prices

5 Bed
4 Bath
5626 sft

4254 Ridgeway Dr, Brandywine, MD, 20613

4 Bed
3 Bath
4092 sft

9275 Crescent Ln, La Plata, MD, 20646

3 Bed
3 Bath
6383 sft

15711 Henrietta Dr, Accokeek, MD, 20607

4 Bed
3 Bath
3442 sft

New Haven II Plan, South Lake, Bowie, MD, 20716

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oxon Hill at 502 Windboard Way, Oxon Hill, MD, 20745 at $899,900 posts ROI 20.9% with $207/mo cash flow from $5,804/mo rent. Total monthly income equals $5,804/mo, and annual cash flow records $2,480/yr on $296,067 to close. Return on cash invested measures 20.9% and rental yield reads 7.74% at the current $899,900. Equity gained on principal adds $5,807/yr, and 5% annual appreciation supports $248,626 by year five. Five-year ROI prints 108.15% and total cumulative return in cash totals $320,188.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,804/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2021

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414