502 W Hendricks St, Eustis, NE, 69028 | $103/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1620 sft

809 E 7th St, Cozad, NE, 69130

3 Bed
1 Bath
1536 sft

321 W 12th St, Cozad, NE, 69130

3 Bed
1 Bath
1252 sft

508 W 13th St, Cozad, NE, 69130

3 Bed
2 Bath
1140 sft

1808 Avenue D, Gothenburg, NE, 69138

Nearby investment properties with comparable prices

4 Bed
2 Bath
3161 sft

D 1421st Ave, Gothenburg, NE, 69138

4 Bed
2 Bath
2030 sft

1421 Avenue D, Gothenburg, NE, 69138

4 Bed
2 Bath
1680 sft

1505 K St, Cozad, NE, 69130

3 Bed
2 Bath
- sft

1610 N Erie St, Lexington, NE, 68850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eustis at 502 W Hendricks St, Eustis, NE, 69028 earns $103/mo cash flow from $1,825/mo rent with a $1,248/mo payment. Total monthly income totals $1,825/mo, and annual cash flow totals $1,237/yr on $84,533 capital. ROI tracks 21.37% on current figures, and rental yield reads 8.59% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 111.47% and total cumulative return in cash sums $94,232. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,825/mo property income instead of your personal income.

Single Family

Built in 1970

9,600 sqft lot

$N/A/sqft

No HOA