502 W Albatross Ave, Pharr, TX, 78577 | $132/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

502 W Albatross Ave, Pharr, TX, 78577 | $132/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1222 sft

900 E Camelia Ave, Hidalgo, TX, 78557

3 Bed
2 Bath
1158 sft

1305 E Azalea Ave, Hidalgo, TX, 78557

4 Bed
2 Bath
1684 sft

7800 Estrella St, Pharr, TX, 78577

3 Bed
4 Bath
2231 sft

302 N 30th St, Hidalgo, TX, 78557

Nearby investment properties with comparable prices

3 Bed
2 Bath
1147 sft

2700 Gray Birch, Hidalgo, TX, 78557

4 Bed
2 Bath
1684 sft

7800 Estrella St, Pharr, TX, 78577

3 Bed
2 Bath
1043 sft

809 W Villa St, Pharr, TX, 78577

3 Bed
2 Bath
1440 sft

2500 Monterrey St, Hidalgo, TX, 78557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pharr at 502 W Albatross Ave, Pharr, TX, 78577 with 5% annual appreciation on a $150,000 basis while $1,198/mo rent supports operations. Total monthly income totals $1,198/mo and a $734/mo payment preserves $132/mo for cash returns. Annual cash flow comes to $1,578/yr on $49,725 deployed, and return on cash invested reaches 23.08% in year one. Equity gained on principal adds $968/yr, and five-year appreciation sums $41,442 alongside rental yield of 9.58%. Five-year ROI measures 121.11% and total cumulative return in cash totals $60,222.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,198/mo property income versus a $734/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1998

6,024 sqft lot

$N/A/sqft

No HOA

More details about the property

Now available. Discover a move in ready home in one of Pharrs most convenient areas. This property delivers the space, comfort, and location every buyer is searching for. Step inside to a bright open layout, a welcoming kitchen, and living areas designed for everyday comfort. The backyard is ready for your personal touch, perfect for gatherings or outdoor upgrades. Just minutes from schools, shopping, and main highways, this home checks every box for value and opportunity. Schedule your private showing today and see why 502 W Albatross Ave is the one buyers are talking about.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,728 (100%)
Owner Occupied HU	15,997 (53.8%)
Renter Occupied HU	9,877 (33.2%)
Vacant Housing Units	3,854 (13.0%)
Median Home Value	$138,178
Average Home Value	$174,875