502 W 3rd StBrenhamTX77833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brenham at 502 W 3rd St, Brenham, TX, 77833 priced at $175,000 pairs $1,314/mo rent with $69/mo cash flow after a $857/mo payment. Total monthly income equals $1,314/mo, and annual cash flow comes to $829/yr on $58,013 invested. Return on cash invested is 21.34% in year one, and rental yield stands at 9.01% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 111.82% and total cumulative return in cash reaches $64,867. For financing, Ziffy Mortgage’s DSCR program evaluates $1,314/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Housing Distribution
Address Breakdown
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices