502 Villard AveCraigmontID83523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Craigmont at 502 Villard Ave, Craigmont, ID, 83523 uses $125,307 cash to close to unlock $5,491/yr annual cash flow and $458/mo monthly cash flow. Total monthly income runs $2,632/mo, and a $1,850/mo payment keeps the spread at $458/mo. Purchase price stands at $378,000, and rental yield measures 8.36% with $2,632/mo rent. Return on cash invested shows 24.29% in year one, and 5% annual appreciation builds toward $104,434 over five years. Five-year ROI reaches 125.77% and total cumulative return in cash records $157,593. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,632/mo property income covering a $1,850/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83523, Craigmont, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 374 (100%) |
| Owner Occupied HU | 257 (68.7%) |
| Renter Occupied HU | 38 (10.2%) |
| Vacant Housing Units | 79 (21.1%) |
| Median Home Value | $258,125 |
| Average Home Value | $318,288 |
Housing Distribution
Address Breakdown
Residential
130
Single Family
130
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices