502 Tall Oaks DriveTillsonNY12486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tillson at 502 Tall Oaks Drive, Tillson, NY, 12486 listed at $599,000 pairs $3,460/mo rent with a $2,932/mo payment. Total monthly income runs $3,460/mo. Return on cash invested measures 16.77% in year one, and rental yield registers 6.93% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 86.62% and total cumulative return in cash totals $170,698. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,460/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12486, Tillson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 660 (100%) |
| Owner Occupied HU | 443 (67.1%) |
| Renter Occupied HU | 153 (23.2%) |
| Vacant Housing Units | 64 ( 9.7%) |
| Median Home Value | $322,761 |
| Average Home Value | $348,742 |
Housing Distribution
Address Breakdown
Residential
553
Single Family
553
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anita Cunniff • Boxwood Realty and Design
Mls Name: UCBR
Mls Provider:
Mls ID: #20244448
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.