Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beeville at 502 S Stephenson St, Beeville, TX, 78102 at $152,900 posts ROI 25.57% with $239/mo cash flow from $1,326/mo rent. Total monthly income equals $1,326/mo, and annual cash flow records $2,869/yr on $50,686 to close. Return on cash invested measures 25.57% and rental yield reads 10.41% at the current $152,900. Equity gained on principal adds $987/yr, and 5% annual appreciation supports $42,243 by year five. Five-year ROI prints 134.48% and total cumulative return in cash totals $68,164.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,326/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1964
7,475 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: William Moser • Park-Breidenbach Properties
Mls Name: South Texas MLS
Mls ID: #461328
