502 S Broad St, Harrison, MI, 48625 | $461/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1664 sft

5360 Blue Lake Dr, Gladwin, MI, 48624

3 Bed
2 Bath
1100 sft

5666 Rough Ct, Gladwin, MI, 48624

4 Bed
1 Bath
1680 sft

6841 E Gladwin Rd, Harrison, MI, 48625

3 Bed
1 Bath
1462 sft

2171 Pine Crescent Dr, Farwell, MI, 48622

Nearby investment properties with comparable prices

2 Bed
1 Bath
1050 sft

4265 Jeffery Rd, Harrison, MI, 48625

3 Bed
2 Bath
1960 sft

8815 S Young Rd, Falmouth, MI, 49632

4 Bed
2 Bath
1352 sft

4221 Mockingbird Cir, Farwell, MI, 48622

2 Bed
1 Bath
1165 sft

2041 Lois Dr, Harrison, MI, 48625

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrison at 502 S Broad St, Harrison, MI, 48625 with 5% annual appreciation on a $172,000 basis while $1,595/mo rent supports operations. Total monthly income totals $1,595/mo and a $842/mo payment preserves $461/mo for cash returns. Annual cash flow comes to $5,527/yr on $57,018 deployed, and return on cash invested reaches 29.6% in year one. Equity gained on principal adds $1,110/yr, and five-year appreciation sums $47,520 alongside rental yield of 11.13%. Five-year ROI measures 155.38% and total cumulative return in cash totals $88,597.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,595/mo property income versus a $842/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1971

0.38 Acres lot

$N/A/sqft

No HOA