502 Rahm Way Plan, Water Oak Country Club EstatesLady LakeFL32159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lady Lake at 502 Rahm Way Plan, Water Oak Country Club Estates, Lady Lake, FL, 32159 generates $1,569/mo in rent and, after a $881/mo payment, leaves $375/mo in cash flow. Total monthly income is $1,569/mo, and annual cash flow is $4,494/yr on $59,668 invested. Return on cash invested sits at 27.44% in year one, and rental yield is 10.46% on a $179,995 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,729 over five years. Five-year ROI reaches 143.86% and total cumulative return in cash sums $85,839. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,569/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32159, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,860 (100%) |
| Owner Occupied HU | 13,610 (68.5%) |
| Renter Occupied HU | 3,064 (15.4%) |
| Vacant Housing Units | 3,186 (16.0%) |
| Median Home Value | $352,165 |
| Average Home Value | $367,814 |
Housing Distribution
Address Breakdown
Residential
18,353
Single Family
6,385
Multi-Family
11,968
Businesses
722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
