502 Pine CirPeachtree CityGA30269
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 502 Pine Cir, Peachtree City, GA, 30269 in Peachtree City is capital appreciation. Rental yield 5.19%. The 5.19% gross yield at $799,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $220,749 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.96) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $212,067.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.2% |
| Monthly Cash Flow | $(1,407) | $350 |
City averages based on Peachtree City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,456 |
| Total Monthly Debt Service | $4,545 |
| DSCR Ratio | 0.76x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1969
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30269, Peachtree City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,648 (100%) |
| Owner Occupied HU | 12,141 (72.9%) |
| Renter Occupied HU | 3,850 (23.1%) |
| Vacant Housing Units | 657 ( 3.9%) |
| Median Home Value | $482,142 |
| Average Home Value | $533,786 |
Housing Distribution
Address Breakdown
Residential
15,604
Single Family
13,448
Multi-Family
2,156
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1969
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30269, Peachtree City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,648 (100%) |
| Owner Occupied HU | 12,141 (72.9%) |
| Renter Occupied HU | 3,850 (23.1%) |
| Vacant Housing Units | 657 ( 3.9%) |
| Median Home Value | $482,142 |
| Average Home Value | $533,786 |
Housing Distribution
Address Breakdown
Residential
15,604
Single Family
13,448
Multi-Family
2,156
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A