502 Oak DrTroyTX76579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troy at 502 Oak Dr, Troy, TX, 76579 at $526,500 posts ROI 21.22% with $167/mo cash flow from $3,911/mo rent. Total monthly income equals $3,911/mo, and annual cash flow records $2,003/yr on $173,219 to close. Return on cash invested measures 21.22% and rental yield reads 8.91% at the current $526,500. Equity gained on principal adds $3,397/yr, and 5% annual appreciation supports $145,462 by year five. Five-year ROI prints 111.04% and total cumulative return in cash totals $192,336.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,911/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Housing Distribution
Address Breakdown
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices