502 N Ellsworth AveMarshallMO65340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 502 N Ellsworth Ave, Marshall, MO, 65340 uses $53,007 cash to close to unlock $6,706/yr annual cash flow and $559/mo monthly cash flow. Total monthly income runs $1,555/mo, and a $783/mo payment keeps the spread at $559/mo. Purchase price stands at $159,900, and rental yield measures 11.67% with $1,555/mo rent. Return on cash invested shows 32.56% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 170.73% and total cumulative return in cash records $90,498. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,555/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 1900
8,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65340, Marshall, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,428 (100%) |
| Owner Occupied HU | 3,719 (57.9%) |
| Renter Occupied HU | 1,890 (29.4%) |
| Vacant Housing Units | 819 (12.7%) |
| Median Home Value | $178,656 |
| Average Home Value | $222,259 |
Housing Distribution
Address Breakdown
Residential
6,117
Single Family
5,751
Multi-Family
366
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices