502 N 9th StMissouri ValleyIA51555
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 502 N 9th St, Missouri Valley, IA, 51555 in Missouri Valley is narrow, $43/mo net on $1,431/mo rent after the $805/mo debt service, but the property operates at break-even-plus, not a loss. At $179,000 with a 9.59% yield, the long-run equity case via 5% appreciation ($49,454 over five years) and $1,649/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.78 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $85,407.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $43 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,431 |
| Total Monthly Debt Service | $1,091 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1989
1,776 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51555, Missouri Valley, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,516 (65.3%) |
| Renter Occupied HU | 545 (23.5%) |
| Vacant Housing Units | 260 (11.2%) |
| Median Home Value | $212,994 |
| Average Home Value | $253,318 |
Housing Distribution
Address Breakdown
Residential
2,194
Single Family
2,097
Multi-Family
97
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1989
1,776 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51555, Missouri Valley, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,516 (65.3%) |
| Renter Occupied HU | 545 (23.5%) |
| Vacant Housing Units | 260 (11.2%) |
| Median Home Value | $212,994 |
| Average Home Value | $253,318 |
Housing Distribution
Address Breakdown
Residential
2,194
Single Family
2,097
Multi-Family
97
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: SWIAR
Mls ID: #26-855