Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yoakum at 502 Migl St, Yoakum, TX, 77995 priced at $169,000 converts $1,310/mo rent into $84/mo cash flow after a $827/mo obligation. Total monthly income equals $1,310/mo, and annual cash flow totals $1,013/yr on $56,024 invested. Return on cash invested prints 21.72% in year one, and rental yield reads 9.3% against a $169,000 entry. Equity gained on principal adds $1,091/yr, while 5% annual appreciation compiles into $46,692 by year five. Five-year ROI reaches 113.96% and total cumulative return in cash sums $63,847. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,310/mo property income covering a $827/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $169,000 |
| 2024-04-01 | Listing removed | N/A |
| 2023-12-24 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $3092.13 | 15.62% | $183,150 | 11.95% |
| 2023-06-27 | $2674.36 | 10.27% | $163,600 | 27.54% |
| 2022-06-27 | $2425.21 | N/A | $128,270 | 213.93% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
