502 Meadow Ln UNIT 502RandolphMA02368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Randolph at 502 Meadow Ln UNIT 502, Randolph, MA, 02368 uses $210,560 cash to close to unlock $2,984/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $4,282/mo, and a $3,132/mo payment keeps the spread at $249/mo. Purchase price stands at $640,000, and rental yield measures 8.03% with $4,282/mo rent. Return on cash invested shows 21.48% in year one, and 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 111.37% and total cumulative return in cash records $234,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,282/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Townhouse
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02368, Randolph, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,904 (100%) |
| Owner Occupied HU | 8,426 (65.3%) |
| Renter Occupied HU | 4,083 (31.6%) |
| Vacant Housing Units | 395 ( 3.1%) |
| Median Home Value | $574,952 |
| Average Home Value | $620,305 |
Housing Distribution
Address Breakdown
Residential
12,492
Single Family
9,803
Multi-Family
2,689
Businesses
825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Donna and Nadine Team • Boston Connect Real Estate
Mls Name: MLS PIN
Mls ID: #73435567