502 Lloyd Pl UNIT 1, Bel Air, MD, 21014 | $668/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1186 sft

2 Southerly Ct APT 205, Towson, MD, 21286

3 Bed
1 Bath
1140 sft

2846 Mayfield Ave, Baltimore, MD, 21213

3 Bed
3 Bath
2188 sft

6500 Crestwood Rd, Baltimore, MD, 21239

3 Bed
2 Bath
1302 sft

5380 King Arthur Cir, Baltimore, MD, 21237

Nearby investment properties with comparable prices

3 Bed
1 Bath
1440 sft

5225 Darien Rd, Baltimore, MD, 21206

3 Bed
1 Bath
1360 sft

1714 Pin Oak Rd, Parkville, MD, 21234

2 Bed
1 Bath
672 sft

120 Dihedral Dr, Baltimore, MD, 21220

3 Bed
2 Bath
1431 sft

8008 Harris Ave, Baltimore, MD, 21234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bel Air at 502 Lloyd Pl UNIT 1, Bel Air, MD, 21014 generates $2,254/mo in rent and, after a $1,248/mo payment, leaves $668/mo in cash flow. Total monthly income is $2,254/mo, and annual cash flow is $8,017/yr on $84,533 invested. Return on cash invested sits at 29.39% in year one, and rental yield is 10.61% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 153.81% and total cumulative return in cash sums $130,016. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,254/mo property income rather than buyer’s personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21014, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,850 (100%)
Owner Occupied HU	12,181 (76.9%)
Renter Occupied HU	3,197 (20.2%)
Vacant Housing Units	472 ( 3.0%)
Median Home Value	$457,293
Average Home Value	$489,682