502 Huntgate RdWoodstockGA30189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 502 Huntgate Rd, Woodstock, GA, 30189 offers $2,776/mo rent that, after a $2,155/mo payment, leaves $46/mo cash flow. Total monthly income is $2,776/mo, and annual cash flow is $556/yr on $145,959 cash. Return on cash invested measures 20.29% in year one, and rental yield stands at 7.57% at a $440,300 entry. Equity gained on principal adds $2,841/yr while 5% annual appreciation compounds into $121,647 by year five. Five-year ROI records 104.92% and total cumulative return in cash reaches $153,140. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,776/mo property income versus a $2,155/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
0.31 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30189, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,458 (100%) |
| Owner Occupied HU | 11,693 (71.0%) |
| Renter Occupied HU | 3,882 (23.6%) |
| Vacant Housing Units | 883 ( 5.4%) |
| Median Home Value | $423,360 |
| Average Home Value | $467,594 |
Housing Distribution
Address Breakdown
Residential
15,615
Single Family
13,460
Multi-Family
2,155
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices