502 Hickory AveStatesvilleNC28677








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Statesville at 502 Hickory Ave, Statesville, NC, 28677 offers $1,440/mo rent that, after a $710/mo payment, leaves $556/mo cash flow. Total monthly income is $1,440/mo, and annual cash flow is $6,672/yr on $48,068 cash. Return on cash invested measures 33.79% in year one, and rental yield stands at 11.92% at a $145,000 entry. Equity gained on principal adds $936/yr while 5% annual appreciation compounds into $40,061 by year five. Five-year ROI records 177.14% and total cumulative return in cash reaches $85,148. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,440/mo property income versus a $710/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Phillip Davis • eXp Realty
Mls Name: Triad MLS
Mls ID: #1197481








