502 Heritage PkwyFort MillSC29715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Mill at 502 Heritage Pkwy, Fort Mill, SC, 29715 priced at $195,400 pairs $2,218/mo rent with $817/mo cash flow after a $956/mo payment. Total monthly income equals $2,218/mo, and annual cash flow comes to $9,807/yr on $64,775 invested. Return on cash invested is 35.05% in year one, and rental yield stands at 13.62% on a $195,400 basis. Equity gained on principal adds $1,261/yr, and 5% annual appreciation accumulates to $53,985 by year five. Five-year ROI measures 185.37% and total cumulative return in cash reaches $120,076. For financing, Ziffy Mortgage’s DSCR program evaluates $2,218/mo property income against a $956/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
N/A lot
$N/A/sqft
$238 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29715, Fort Mill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,293 (100%) |
| Owner Occupied HU | 14,219 (77.7%) |
| Renter Occupied HU | 3,373 (18.4%) |
| Vacant Housing Units | 701 ( 3.8%) |
| Median Home Value | $473,041 |
| Average Home Value | $515,621 |
Housing Distribution
Address Breakdown
Residential
17,819
Single Family
16,220
Multi-Family
1,599
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A