502 Fairway Dr,Mebane,NC,27302

Investment Highlights

Investment property for sale in Mebane at 502 Fairway Dr, Mebane, NC, 27302 listed at $430,000 pairs $2,820/mo rent with a $2,105/mo payment to leave $199/mo cash flow. Total monthly income runs $2,820/mo, and annual cash flow reaches $2,388/yr on $142,545 cash to close. Return on cash invested measures 21.58% in year one, and rental yield registers 7.87% at a $430,000 basis. Equity gained on principal adds $2,775/yr, and annual property appreciation at 5% supports $118,801 by year five. Five-year ROI tracks 111.7% and total cumulative return in cash totals $159,219. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $2,105/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).