502 East StSullivanMO63080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sullivan at 502 East St, Sullivan, MO, 63080 uses $52,543 cash to close to unlock $752/yr annual cash flow and $63/mo monthly cash flow. Total monthly income runs $1,050/mo, and a $776/mo payment keeps the spread at $63/mo. Purchase price stands at $158,500, and rental yield measures 7.95% with $1,050/mo rent. Return on cash invested shows 21.34% in year one, and 5% annual appreciation builds toward $43,791 over five years. Five-year ROI reaches 110.6% and total cumulative return in cash records $58,115. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,050/mo property income covering a $776/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63080, Sullivan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 3,848 (58.5%) |
| Renter Occupied HU | 1,866 (28.4%) |
| Vacant Housing Units | 861 (13.1%) |
| Median Home Value | $197,086 |
| Average Home Value | $252,763 |
Housing Distribution
Address Breakdown
Residential
5,962
Single Family
5,941
Multi-Family
21
Businesses
542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices