








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Des Moines at 502 E Thornton Ave, Des Moines, IA, 50315 earns $149/mo cash flow from $1,504/mo rent with a $978/mo payment. Total monthly income totals $1,504/mo, and annual cash flow totals $1,792/yr on $66,267 capital. ROI tracks 22.61% on current figures, and rental yield reads 9.03% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 118.18% and total cumulative return in cash sums $78,313. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,504/mo property income instead of your personal income.
Single Family
Built in 1954
9,234 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $199,900 |
| 2023-01-27 | Listing removed | N/A |
| 2023-01-14 | Price change | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | $3720.00 | -14.66% | $189,100 | N/A |
| 2023-05-17 | $4359.24 | 27.17% | $189,100 | 21.61% |
| 2022-05-17 | $3428.00 | -0.10% | $155,500 | N/A |



Listed by: jHo Goh • GoSynergy Realty
Mls Name: DMMLS
Mls Provider:
Mls ID: #717651
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.