502 County Road 1034, Bailey, CO, 80421 | 5.61% Rental Yield

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2576 sft

3016 S Kendrick Pkwy, Morrison, CO, 80465

5 Bed
4 Bath
2763 sft

3026 S Kendrick Pkwy, Morrison, CO, 80465

4 Bed
4 Bath
3982 sft

7230 S Homesteader Drive, Morrison, CO, 80465

4 Bed
4 Bath
2356 sft

16101 W Dequesne Dr, Morrison, CO, 80465

Nearby investment properties with comparable prices

4 Bed
4 Bath
3584 sft

610 Meadow View Drive, Evergreen, CO, 80439

$ 846,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

28127 Knowles Rd #A-B, Evergreen, CO, 80439

4 Bed
3 Bath
3299 sft

12727 W Geddes Drive, Littleton, CO, 80127

3 Bed
3 Bath
1940 sft

13851 Pine Valley Road, Pine, CO, 80470

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bailey at 502 County Road 1034, Bailey, CO, 80421 generates $4,649/mo in rent, after a $4,870/mo payment. Total monthly income is $4,649/mo. Return on cash invested sits at 15.85% in year one, and rental yield is 5.61% on a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 80.55% and total cumulative return in cash sums $263,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,649/mo property income rather than buyer’s personal income.

Single Family

Built in 2000

10 Acres lot

$N/A/sqft

No HOA