








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sealy at 502 Cane Xing, Sealy, TX, 77474 offers $3,540/mo rent that, after a $2,260/mo payment, leaves $256/mo cash flow. Total monthly income is $3,540/mo, and annual cash flow is $3,078/yr on $153,067 cash. Return on cash invested measures 21.92% in year one, and rental yield stands at 9.2% at a $461,742 entry. Equity gained on principal adds $2,980/yr while 5% annual appreciation compounds into $127,571 by year five. Five-year ROI records 114.84% and total cumulative return in cash reaches $175,784. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,540/mo property income versus a $2,260/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Teri Walter • K. Hovnanian Homes
Mls Name: HAR
Mls ID: #16130937