502 Camaro Rift Trl, Wendell, NC, 27591 | $541/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
742 sft

1111 Parkridge Ln APT 103, Raleigh, NC, 27605

3 Bed
3 Bath
1803 sft

3622 Top Of The Pines Ct, Raleigh, NC, 27604

3 Bed
2 Bath
1306 sft

3738 Jamestown Cir, Raleigh, NC, 27609

2 Bed
2 Bath
1160 sft

3650 Durwood Ln, Raleigh, NC, 27604

Nearby investment properties with comparable prices

3 Bed
3 Bath
1510 sft

128 Holmes Corner Dr, Smithfield, NC, 27577

3 Bed
2 Bath
1539 sft

40 Beaver Run, Spring Hope, NC, 27882

3 Bed
3 Bath
1510 sft

120 Holmes Corner Dr, Smithfield, NC, 27577

3 Bed
3 Bath
1510 sft

200 Holmes Corner Dr, Smithfield, NC, 27577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 502 Camaro Rift Trl, Wendell, NC, 27591 offers $2,156/mo rent that, after a $1,297/mo payment, leaves $541/mo cash flow. Total monthly income is $2,156/mo, and annual cash flow is $6,492/yr on $87,847 cash. Return on cash invested measures 27.3% in year one, and rental yield stands at 9.76% at a $264,999 entry. Equity gained on principal adds $1,710/yr while 5% annual appreciation compounds into $73,214 by year five. Five-year ROI records 142.33% and total cumulative return in cash reaches $125,031. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,156/mo property income versus a $1,297/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2023

2,178 sqft lot

$N/A/sqft

No HOA