502 Beharrell Ave BEHARRELL AvenueNew AlbanyIN47150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Albany at 502 Beharrell Ave BEHARRELL Avenue, New Albany, IN, 47150 uses $102,765 cash to close to unlock $2,057/yr annual cash flow and $171/mo monthly cash flow. Total monthly income runs $2,032/mo, and a $1,517/mo payment keeps the spread at $171/mo. Purchase price stands at $310,000, and rental yield measures 7.87% with $2,032/mo rent. Return on cash invested shows 21.91% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 113.36% and total cumulative return in cash records $116,491. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,032/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 1929
0.25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Schnell-Gammons • 1% Lists Purple Door IN KY
Mls Name: SIRA
Mls Provider:
Mls ID: #202508133
Disclaimer: IDX information is provided exclusively for consumers personal, noncommercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing data is deemed reliable but is not guaranteed accurate by the SIRA MLS.