502 Becky Ln,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 502 Becky Ln, Edinburg, TX, 78541 offers a 9.5% rental yield on a $165,000 purchase with $1,306/mo rent. Total monthly income registers $1,306/mo, and a $808/mo payment leaves $132/mo available for distribution. Annual cash flow reaches $1,587/yr on $54,698 to close, and return on cash invested stands at 22.81% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 119.7% and total cumulative return in cash at $65,471. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,306/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.