502 Beagle RdBlissfieldMI49228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blissfield at 502 Beagle Rd, Blissfield, MI, 49228 earns $177/mo cash flow from $1,034/mo rent with a $636/mo payment. Total monthly income totals $1,034/mo, and annual cash flow totals $2,126/yr on $43,062 capital. ROI tracks 24.85% on current figures, and rental yield reads 9.55% at a $129,900 purchase. Equity gained on principal adds $838/yr, and 5% annual appreciation supports $35,889 over five years. Five-year ROI reaches 129.96% and total cumulative return in cash sums $55,963. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,034/mo property income instead of your personal income.
Single Family
Built in 1870
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49228, Blissfield, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,269 (100%) |
| Owner Occupied HU | 1,812 (79.9%) |
| Renter Occupied HU | 345 (15.2%) |
| Vacant Housing Units | 112 ( 4.9%) |
| Median Home Value | $214,419 |
| Average Home Value | $272,837 |
Housing Distribution
Address Breakdown
Residential
2,275
Single Family
2,224
Multi-Family
51
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Soss-Southward • Xsell Realty
Mls Name: MichRIC
Mls ID: #25059953