Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 502 Arons Ct, Perry, GA, 31069 priced at $625,000 converts $4,565/mo rent into $761/mo cash flow after a $3,059/mo obligation. Total monthly income equals $4,565/mo, and annual cash flow totals $9,135/yr on $205,625 invested. Return on cash invested prints 24.5% in year one, and rental yield reads 8.76% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 127.32% and total cumulative return in cash sums $261,793. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,565/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Single Family
Built in 2005
1.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda Fiebig • AF REALTY GROUP
Mls Name: CGMLS
Mls ID: #255055
