502 4th StMeadowTX79345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Meadow at 502 4th St, Meadow, TX, 79345 offers $1,735/mo rent that, after a $979/mo payment, leaves $313/mo cash flow. Total monthly income is $1,735/mo, and annual cash flow is $3,752/yr on $66,300 cash. Return on cash invested measures 25.57% in year one, and rental yield stands at 10.41% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 134.44% and total cumulative return in cash reaches $89,132. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,735/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79345, Meadow, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 376 (100%) |
| Owner Occupied HU | 251 (66.8%) |
| Renter Occupied HU | 70 (18.6%) |
| Vacant Housing Units | 55 (14.6%) |
| Median Home Value | $200,581 |
| Average Home Value | $230,398 |
Housing Distribution
Address Breakdown
Residential
253
Single Family
253
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Kalisiak • Aycock Realty Group, LLC
Mls Name: LBMLS
Mls Provider:
Mls ID: #202551859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.