Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 502 22nd, Hondo, TX, 78861 uses $41,404 cash to close to unlock $2,209/yr annual cash flow and $184/mo monthly cash flow. Total monthly income runs $1,150/mo, and a $611/mo payment keeps the spread at $184/mo. Purchase price stands at $124,900, and rental yield measures 11.05% with $1,150/mo rent. Return on cash invested shows 25.24% in year one, and 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 133.6% and total cumulative return in cash records $55,318. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,150/mo property income covering a $611/mo payment rather than investor’s personal income.
Single Family
Built in 1959
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $124,900 |
| 2024-01-17 | Listing removed | N/A |
| 2023-09-20 | Listed for sale | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $3010.03 | 3.16% | $142,010 | -0.32% |
| 2023-03-25 | $2917.71 | 8.74% | $142,470 | 22.15% |
| 2022-03-25 | $2683.08 | 27.16% | $116,640 | 30.97% |
Listed by: Yesenia Loera • Redbird Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1852502
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
