Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5018 Las Campanas St, San Antonio, TX, 78233 generates $2,192/mo in rent and, after a $1,308/mo payment, leaves $271/mo in cash flow. Total monthly income is $2,192/mo, and annual cash flow is $3,248/yr on $88,577 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 9.84% on a $267,200 entry. Equity gained on principal adds $1,724/yr, while 5% annual appreciation builds toward $73,822 over five years. Five-year ROI reaches 123.82% and total cumulative return in cash sums $109,678. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,192/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
9,583 sqft lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $275,000 |
| 2025-08-05 | Price change | $275,000 |
| 2025-06-05 | Listed for sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | N/A | N/A | $231,847 | 10.00% |
| 2023-10-13 | $717.00 | -41.31% | $210,770 | 10.00% |
| 2022-10-13 | $1221.65 | 1.39% | $191,609 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
