5018 Harlem StBeech IslandSC29842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beech Island at 5018 Harlem St, Beech Island, SC, 29842 priced at $106,300 converts $814/mo rent into $103/mo cash flow after a $520/mo obligation. Total monthly income equals $814/mo, and annual cash flow totals $1,235/yr on $35,238 invested. Return on cash invested prints 23.41% in year one, and rental yield reads 9.19% against a $106,300 entry. Equity gained on principal adds $686/yr, while 5% annual appreciation compiles into $29,369 by year five. Five-year ROI reaches 122.26% and total cumulative return in cash sums $43,082. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $814/mo property income covering a $520/mo payment, not borrower’s personal income.
Manufactured
Built in 1993
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,891 (100%) |
| Owner Occupied HU | 2,781 (71.5%) |
| Renter Occupied HU | 777 (20.0%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $147,949 |
| Average Home Value | $213,999 |
Housing Distribution
Address Breakdown
Residential
3,580
Single Family
3,540
Multi-Family
40
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joanne Kondreck • JT REALTY
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #534052
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.