5018 Elmhaven Cir, Charleston, WV, 25313 | $638/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1000 sft

525 17th St, Dunbar, WV, 25064

3 Bed
1 Bath
988 sft

205 Sun Valley Dr, Saint Albans, WV, 25177

3 Bed
2 Bath
948 sft

703 Serene Dr, Charleston, WV, 25311

2 Bed
2 Bath
1066 sft

1911 Washington Ave, Saint Albans, WV, 25177

Nearby investment properties with comparable prices

3 Bed
1 Bath
1500 sft

1585 Point Lick Dr, Charleston, WV, 25306

4 Bed
2 Bath
1231 sft

5 Hambrick Rd, Nitro, WV, 25143

4 Bed
1 Bath
1600 sft

316 Wyoming St, Charleston, WV, 25302

3 Bed
2 Bath
1350 sft

402 Saddle Horn Rd, Charleston, WV, 25314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charleston at 5018 Elmhaven Cir, Charleston, WV, 25313 uses $53,007 cash to close to unlock $7,661/yr annual cash flow and $638/mo monthly cash flow. Total monthly income runs $1,564/mo, and a $783/mo payment keeps the spread at $638/mo. Purchase price stands at $159,900, and rental yield measures 11.74% with $1,564/mo rent. Return on cash invested shows 34.36% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 179.88% and total cumulative return in cash records $95,346. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,564/mo property income covering a $783/mo payment rather than investor’s personal income.

Single Family

Built in 1982

0.61 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25313, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,917 (100%)
Owner Occupied HU	3,709 (62.7%)
Renter Occupied HU	1,543 (26.1%)
Vacant Housing Units	665 (11.2%)
Median Home Value	$200,142
Average Home Value	$271,939