5017 W Samana Ln UNIT A303, Herriman, UT, 84096 | $81/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
894 sft

4332 S 1145 W UNIT 46B, Taylorsville, UT, 84123

2 Bed
1 Bath
725 sft

1206 E Waterside Cv APT 21, Cottonwood Heights, UT, 84047

2 Bed
1 Bath
825 sft

487 E Stanley Ave, South Salt Lake, UT, 84115

- Bed
- Bath
803 sft

153 S 5th St, Tooele, UT, 84074

Nearby investment properties with comparable prices

2 Bed
2 Bath
1 sft

5324 S 570 E APT K, Murray, UT, 84107

3 Bed
2 Bath
1133 sft

546 S 2150 W APT 101, Pleasant Grove, UT, 84062

2 Bed
1 Bath
462 sft

725 N 500 E, American Fork, UT, 84062

1 Bed
1 Bath
709 sft

1494 W 800 S, Salt Lake City, UT, 84104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 5017 W Samana Ln UNIT A303, Herriman, UT, 84096 uses $117,649 cash to close to unlock $971/yr annual cash flow and $81/mo monthly cash flow. Total monthly income runs $2,161/mo, and a $1,737/mo payment keeps the spread at $81/mo. Purchase price stands at $354,900, and rental yield measures 7.31% with $2,161/mo rent. Return on cash invested shows 20.73% in year one, and 5% annual appreciation builds toward $98,052 over five years. Five-year ROI reaches 106.84% and total cumulative return in cash records $125,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,161/mo property income covering a $1,737/mo payment rather than investor’s personal income.

Condo

Built in 2017

435.60 sqft lot

$N/A/sqft

No HOA