50169 Bergeron Rd EReardanWA99029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,699/mo, and a $2,741/mo payment. Purchase price stands at $560,000, and rental yield measures 5.78% with $2,699/mo rent. Return on cash invested shows 15.71% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 80.07% and total cumulative return in cash records $147,521. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,699/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 1956
5.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99029, Reardan, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 535 (100%) |
| Owner Occupied HU | 406 (75.9%) |
| Renter Occupied HU | 90 (16.8%) |
| Vacant Housing Units | 39 ( 7.3%) |
| Median Home Value | $359,524 |
| Average Home Value | $430,727 |
Housing Distribution
Address Breakdown
Residential
296
Single Family
296
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kali Butler • EXIT Real Estate Professionals
Mls Name: SMLS
Mls ID: #202519215