5016 Saint Lawrence RdFort WorthTX76103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 5016 Saint Lawrence Rd, Fort Worth, TX, 76103 uses $107,738 cash to close to unlock $4,027/yr annual cash flow and $336/mo monthly cash flow. Total monthly income runs $2,647/mo, and a $1,591/mo payment keeps the spread at $336/mo. Purchase price stands at $325,000, and rental yield measures 9.77% with $2,647/mo rent. Return on cash invested shows 23.65% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 124.11% and total cumulative return in cash records $133,717. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,647/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1966
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,794 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 2,220 (38.3%) |
| Vacant Housing Units | 519 ( 9.0%) |
| Median Home Value | $221,889 |
| Average Home Value | $277,565 |
Housing Distribution
Address Breakdown
Residential
5,361
Single Family
4,888
Multi-Family
473
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fernando Espinoza • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #21126146