5016 Derby Rd, Dayton, OH, 45417 | $156/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1561 sft

725 Sunnyview Ave, Dayton, OH, 45406

3 Bed
1 Bath
1386 sft

230 W High St, Eaton, OH, 45320

2 Bed
2 Bath
1052 sft

3916 Cone Ct, Dayton, OH, 45417

3 Bed
1 Bath
1369 sft

4 E McKinley St, Brookville, OH, 45309

Nearby investment properties with comparable prices

3 Bed
2 Bath
2244 sft

4867 Northgate Ct, Dayton, OH, 45416

3 Bed
1 Bath
884 sft

4601 Curundu Ave, Dayton, OH, 45416

3 Bed
2 Bath
1260 sft

1516 Shaftesbury Rd, Dayton, OH, 45406

Investment Property+ 1 more

2 Bed
1 Bath
866 sft

1301 Ames Ave, Dayton, OH, 45432

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 5016 Derby Rd, Dayton, OH, 45417 uses $38,123 cash to close to unlock $1,877/yr annual cash flow and $156/mo monthly cash flow. Total monthly income runs $913/mo, and a $563/mo payment keeps the spread at $156/mo. Purchase price stands at $115,000, and rental yield measures 9.53% with $913/mo rent. Return on cash invested shows 24.83% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 129.84% and total cumulative return in cash records $49,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $913/mo property income covering a $563/mo payment rather than investor’s personal income.

Single Family

Built in 1957

7,405 sqft lot

$N/A/sqft

No HOA