5016 Country Club DriveRohnert ParkCA94928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rohnert Park at 5016 Country Club Drive, Rohnert Park, CA, 94928 generates $2,903/mo in rent and, after a $2,178/mo payment, leaves $150/mo in cash flow. Total monthly income is $2,903/mo, and annual cash flow is $1,802/yr on $147,518 invested. Return on cash invested sits at 21.13% in year one, and rental yield is 7.83% on a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 109.42% and total cumulative return in cash sums $161,408. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,903/mo property income rather than buyer’s personal income.
Townhouse
Built in 1979
1,406 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,563 (100%) |
| Owner Occupied HU | 9,698 (52.2%) |
| Renter Occupied HU | 7,780 (41.9%) |
| Vacant Housing Units | 1,085 ( 5.8%) |
| Median Home Value | $698,344 |
| Average Home Value | $756,539 |
Housing Distribution
Address Breakdown
Residential
18,349
Single Family
13,943
Multi-Family
4,406
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trish McCall • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325062697