5015 Thunderbird RdRoswellNM88201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roswell at 5015 Thunderbird Rd, Roswell, NM, 88201 priced at $748,000 pairs $4,598/mo rent with $208/mo cash flow after a $3,661/mo payment. Total monthly income equals $4,598/mo, and annual cash flow comes to $2,492/yr on $246,092 invested. Return on cash invested is 21.07% in year one, and rental yield stands at 7.38% on a $748,000 basis. Equity gained on principal adds $4,827/yr, and 5% annual appreciation accumulates to $206,659 by year five. Five-year ROI measures 108.62% and total cumulative return in cash reaches $267,314. For financing, Ziffy Mortgage’s DSCR program evaluates $4,598/mo property income against a $3,661/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
1.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88201, Roswell, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,560 (100%) |
| Owner Occupied HU | 7,342 (63.5%) |
| Renter Occupied HU | 2,886 (25.0%) |
| Vacant Housing Units | 1,332 (11.5%) |
| Median Home Value | $228,408 |
| Average Home Value | $285,709 |
Housing Distribution
Address Breakdown
Residential
10,479
Single Family
9,805
Multi-Family
674
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen Wilcox • Wilcox Realty
Mls Name: New Mexico MLS
Mls ID: #20256394