5015 Charmian DriveSanta RosaCA95409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 5015 Charmian Drive, Santa Rosa, CA, 95409 listed at $389,500 pairs $3,184/mo rent with a $1,906/mo payment to leave $775/mo cash flow. Total monthly income runs $3,184/mo, and annual cash flow reaches $9,299/yr on $129,119 cash to close. Return on cash invested measures 27.11% in year one, and rental yield registers 9.81% at a $389,500 basis. Equity gained on principal adds $2,513/yr, and annual property appreciation at 5% supports $107,612 by year five. Five-year ROI tracks 141.45% and total cumulative return in cash totals $182,635. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,184/mo property income relative to a $1,906/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
1,197 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95409, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,932 (100%) |
| Owner Occupied HU | 8,052 (62.3%) |
| Renter Occupied HU | 4,009 (31.0%) |
| Vacant Housing Units | 871 ( 6.7%) |
| Median Home Value | $865,320 |
| Average Home Value | $904,558 |
Housing Distribution
Address Breakdown
Residential
12,836
Single Family
11,430
Multi-Family
1,406
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cary L Bertolone • Bertolone Realty
Mls Name: BAREIS
Mls ID: #325052943