5014 Prosperity Row, Midlothian, TX, 76065 | $340/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5014 Prosperity Row, Midlothian, TX, 76065 | $340/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2235 sft

Hawthorne Plan, Eagle Glen, Alvarado, TX, 76009

4 Bed
2 Bath
2235 sft

Hawthorne Plan, Eagle Glen, Alvarado, TX, 76009

3 Bed
3 Bath
2331 sft

3061 County Road 1104c, Cleburne, TX, 76031

4 Bed
2 Bath
2200 sft

1149 Snowy Owl Dr, Alvarado, TX, 76009

Nearby investment properties with comparable prices

4 Bed
2 Bath
2459 sft

808 Brandt St, Grandview, TX, 76050

3 Bed
2 Bath
1404 sft

15925 Alvarado Dr, Prosper, TX, 75078

5 Bed
2 Bath
1712 sft

1210 Honeysuckle Dr, Keene, TX, 76059

4 Bed
2 Bath
2243 sft

219 Cheyenne Trl, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at 5014 Prosperity Row, Midlothian, TX, 76065 offers a 9.59% rental yield on a $385,000 purchase with $3,077/mo rent. Total monthly income registers $3,077/mo, and a $1,884/mo payment leaves $340/mo available for distribution. Annual cash flow reaches $4,075/yr on $127,628 to close, and return on cash invested stands at 23.1% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 121.19% and total cumulative return in cash at $154,666. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,077/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2008

10,193 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome yall to this charming single-story home sitting pretty on a corner lot in the quiet section of the Rosebud community in Midlothian. Rosebud is known for its welcoming, family-friendly vibe, complete with a neighborhood park and pool where neighbors gather and kids play. Inside, this home greets you with just over 2,000 square feet of comfortable living space. The floorplan includes 4 bedrooms and 2 baths, offering room for the whole family or visiting guests. The spacious living room is the heart of the home, featuring a cozy fireplace and warm wood floors that invite you to sit and stay awhile. The kitchen is every cooks dream, boasting a big island, gleaming granite countertops, and stainless steel appliancesperfect for whipping up Sunday suppers or holiday feasts. All on one level, the thoughtful layout makes everyday living easy. Out back, the large fenced yard is ready for backyard barbecues, playtime, or simply rocking on the covered patio with a glass of sweet tea in hand. Beyond the front door, Midlothian offers that perfect blend of small-town charm and big-city convenience. Just 35 minutes south of downtown Dallas, this growing community is home to top-rated schools, plenty of shopping, and expanding medical facilities. Folks are drawn here for the friendly neighbors, strong schools, and easy access to all the amenities of the Metroplexwithout giving up that peaceful Texas feel. This home is more than just a place to liveits a place to put down roots, welcome friends, and make lasting memories.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199