5014 Pershing AveFort WorthTX76107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 5014 Pershing Ave, Fort Worth, TX, 76107 generates $3,835/mo in rent, after a $2,817/mo payment. Total monthly income is $3,835/mo. Return on cash invested sits at 18.43% in year one, and rental yield is 8% on a $575,599 entry. Equity gained on principal adds $3,714/yr, while 5% annual appreciation builds toward $159,027 over five years. Five-year ROI reaches 96.09% and total cumulative return in cash sums $181,975. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,835/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
3,136 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Housing Distribution
Address Breakdown
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Giordano • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21101401