5014 Les Chateaux Dr #230DallasTX75235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 5014 Les Chateaux Dr #230, Dallas, TX, 75235 offers a 11.47% rental yield on a $201,999 purchase with $1,931/mo rent. Total monthly income registers $1,931/mo, and a $989/mo payment leaves $494/mo available for distribution. Annual cash flow reaches $5,931/yr on $66,963 to close, and return on cash invested stands at 28.77% in year one. Equity gained on principal adds $1,303/yr while 5% annual appreciation supports $55,809 over five years. Portfolio math shows five-year ROI at 151.62% and total cumulative return in cash at $101,532. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,931/mo property income against a $989/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1963
1,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75235, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,854 (100%) |
| Owner Occupied HU | 2,031 (17.1%) |
| Renter Occupied HU | 8,194 (69.1%) |
| Vacant Housing Units | 1,629 (13.7%) |
| Median Home Value | $331,769 |
| Average Home Value | $412,850 |
Housing Distribution
Address Breakdown
Residential
10,714
Single Family
2,964
Multi-Family
7,750
Businesses
1,195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices