5014 Dovecote Trl,Suwanee,GA,30024

Investment Highlights

Investment property for sale in Suwanee at 5014 Dovecote Trl, Suwanee, GA, 30024 earns $116/mo cash flow from $5,892/mo rent with a $4,645/mo payment. Total monthly income totals $5,892/mo, and annual cash flow totals $1,393/yr on $312,221 capital. ROI tracks 20.51% on current figures, and rental yield reads 7.45% at a $949,000 purchase. Equity gained on principal adds $6,124/yr, and 5% annual appreciation supports $262,191 over five years. Five-year ROI reaches 105.89% and total cumulative return in cash sums $330,600. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,892/mo property income instead of your personal income.